Workspace
The calculator's own fields, action and results arrive with the verified pack when you load it. Nothing is computed in this page.
Work out what is still owed on a mortgage or amortising loan after a given number of instalments — the mid-term balance behind statements and equity.
The calculator's own fields, action and results arrive with the verified pack when you load it. Nothing is computed in this page.
The outstanding balance is not the principal minus everything paid so far. Each instalment splits into the interest the period accrued and whatever is left for the principal, and early in the term the interest share dominates. The closed-form relation used here grows the original principal at the periodic rate over the instalments already made, then subtracts what those instalments have accumulated to at the same rate — the two effects whose difference is the debt that remains.
This is the number a periodic statement reports, and it is the anchor of an equity estimate: for a property or a vehicle bought on credit, what the asset would fetch minus what is still owed on it is the owner’s stake. Watching the balance against a valuation is how that stake is tracked between anniversaries, and why the balance at a given checkpoint matters more to a household ledger than the payment count does.
It is not, however, a settlement figure. The quote a lender issues for clearing a loan early adds accrued interest for the days since the last instalment, may add early-settlement charges, and in some markets applies a rebate convention of its own. The scheduled balance computed here is the arithmetic core that any such quote is built around — useful for anticipating one and for questioning one that looks strange, but not a substitute for the lender’s own redemption letter.
The shape of the decline is the real lesson. The balance falls slowly at first and quickly at the end, so at the halfway anniversary of a long loan well over half the original debt typically remains. The chart on this page sweeps the balance across the whole schedule and makes that curve visible: flat where interest dominates, steep where principal finally does.
The calculator derives the level instalment itself from the principal, rate and term rather than asking for it, which keeps the check self-consistent — the balance always belongs to the schedule those terms define. The price of that consistency is scope: it describes the contractual schedule, not a history that includes overpayments, arrears or a rate change. At a rate of nought the relation collapses to a straight line, and the balance falls by exactly one instalment per period.
The pack’s declared vectors walk one long-dated home loan at a modest fixed rate with monthly instalments through three checkpoints: before any payment has been made, after the first full year, and at the exact midpoint of the term.
Before the first instalment the balance is simply the principal — the relation collapses cleanly at the starting line. After a whole year of payments the balance has barely moved below where it began, because nearly all of that year’s money serviced interest. At the midpoint of the term, well over half the original debt still stands. Reading the three checkpoints together is the fastest cure for the intuition that half the payments means half the debt.
Every figure on this page is produced by the certified engine when the calculator loads; the prose carries none. The pack also declares a refusal: asked for a checkpoint beyond the schedule’s total instalment count, the calculator declines rather than inventing a negative balance.
The amount originally borrowed — the balance the schedule was built to clear. Fees that were rolled into the borrowing belong here, because the schedule amortises them too; fees paid separately at the outset do not.
The nominal annual rate as a percentage, as the loan agreement states it. It is divided by the payments per year to get the rate each period actually applies, which is both how the instalment is derived and how the remaining balance grows between instalments.
The full contractual length of the loan. Together with the payment frequency it fixes the total instalment count, and therefore the level instalment the balance calculation is built on. A term that is not a whole number of years is allowed.
How many instalments fall in a year — twelve for monthly being the common case. It sets the periodic rate and the meaning of the payments-made count: a year of a monthly schedule is twelve instalments, a year of a fortnightly one twice that and two more.
How many scheduled instalments have been paid so far — the checkpoint the balance is read at. Nought is permitted and returns the original principal untouched; a count beyond the schedule’s total is refused rather than extrapolated.
Closed-form remaining-balance relation for a level-payment loan
The original principal grown at the periodic rate over the instalments already made, less the accumulated value of those instalments at the same rate; the level instalment itself is derived from the annuity payment formula, and a zero-rate schedule is handled as a straight-line special case.
Educational reference, not financial advice, and not a settlement or redemption quote. The signed pack carries its own citation — a standard amortisation derivation — which displays from the verified leaf once the calculator loads; the page reports the verification state of the release it mounted rather than asserting one.